Answer:
Sun Corporation
Journal Entries:
Jan. 5: Debit Cash $103,200
Credit Common stock $77,400
Credit APIC-Common stock $25,800
To record the sale of 12,900 shares at $8.
Jan. 12: Debit Cash $161,500
Credit 7% Cumulative Preferred stock $142,500
Credit APIC-Preferred stock $19,000
To record the sale of 1,900 shares at $85 each.
Apr. 5: Debit Cash $172,000
Credit Common stock $103,200
Credit APIC-Common stock $68,800
To record the sale of 17,200 at $10 each.
Dec. 31: Debit Cash $303,500
Credit Revenue $303,500
To record the revenue earned for the year.
Debit Operating expenses $241,400
Credit Cash $241,400
To record the payment of operating expenses for the year.
Debit Preferred Dividends $9,975
Credit Dividends Payable $9,975
To record the declaration of 7% on preferred stock of $142,500.
Debit Revenue $303,500
Credit Retained Earnings $303,500
To close revenue to retained earnings account.
Debit Retained Earnings $241,400
Credit Operating Expenses $241,400
To close operating expenses to retained earnings account.
Debit Retained Earnings $9,975
Credit Preferred Dividends $9,975
To close preferred dividends to retained earnings.
Feb. 15 Debit Dividends Payable $9,975
Credit Cash $9,975
To record the payment of Preferred dividends.
Mar. 3: Debit Cash $270,750
Credit 7% Cumulative Preferred stock $213,750
Credit APIC-Preferred stock $57,000
To record the issue of 2,850 shares at $95.
May 5: Debit Treasury Stock $3,300
Credit Cash $3,300
To record the repurchase of 550 common shares at $6.
Dec. 31: Debit Cash $254,200
Credit Revenue $254,200
To record revenue earned.
Debit Operating expenses $171,000
Credit Cash $171,000
To record the payment of operating expenses.
Debit Preferred Dividends $24,938
Credit Dividends Payable $24,938
To record the declaration of 7% on preferred stock of $356,250.
Debit Common Stock Dividends $14,775
Credit Dividends Payable $14,775
To record the declaration of $0.50 per share (29,550 common stock shares outstanding).
Debit Revenue $254,200
Credit Retained Earnings $254,200
To close the revenue to the retained earnings account.
Debit Retained Earnings $171,000
Credit Operating expenses $171,000
To close the operating expenses to the retained earnings account.
Debit Retained Earnings $39,713
Credit Preferred Dividends $24,938
Credit Common Stock Dividends $14,775
To close the dividends to the retained earnings account.
Explanation:
a) Data and Analysis:
Authorized share capital:
Common stock, 86,000 shares of $6 par
Outstanding common stock:
Jan. 5 = 12,900
Apr. 5 = 17,200
May 5 = (550)
Total = 29,550 shares
7% Cumulative Preferred stock, 19,000 shares of $75 par
Outstanding preferred stock:
Jan. 12 = 1,900
Mar. 3 = 2,850
Total = 4,750 shares
APIC = Additional Paid-in Capital
Jan. 5: Cash $103,200 Common stock $77,400 APIC-Common stock $25,800 (12,900 * $8)
Jan. 12: Cash $161,500 7% Cumulative Preferred stock $142,500 APIC-Preferred stock $19,000 (1,900 * $85)
Apr. 5: Cash $172,000 Common stock $103,200 APIC-Common stock $68,800 (17,200 * $10)
Dec. 31: Cash $303,500 Revenue $303,500
Operating expenses $241,400 Cash $241,400
Preferred Dividends $9,975 Dividends Payable $9,975 (7% of $142,500)
Revenue $303,500 Retained Earnings $303,500
Retained Earnings $241,400 Operating Expenses $241,400
Retained Earnings $9,975 Preferred Dividends $9,975
Feb. 15 Dividends Payable $9,975 Cash $9,975
Mar. 3: Cash $270,750 7% Cumulative Preferred stock $213,750 APIC-Preferred stock $57,000 (2,850 * $95)
May 5: Treasury Stock $3,300 Cash $3,300 (550 * $6)
Dec. 31: Cash $254,200 Revenue $254,200
Operating expenses $171,000 Cash $171,000
Preferred Dividends $24,938 Dividends Payable $24,938 (7% of $356,250)
Common Stock Dividends $14,775 Dividends Payable $14,775 ($0.50 * 29,550)
Revenue $254,200 Retained Earnings $254,200
Retained Earnings $171,000 Operating expenses $171,000
Retained Earnings $39,713 Preferred Dividends $24,938 Common Stock Dividends $14,775
There are no shares of $3 par common stock. This transaction is not treated here.