All categories

2 years ago

You are given the following information concerning Parrothead Enterprises:

Business

1 answer:

ElenaW [278]2 years ago

4 0

Answer:

WACC is 8.19%

Explanation:

WACC (Weighted Average Cost of Capital is determined by multiplying capital source cost of both equity and debt by their relevant weight and then summing the results to identify the value using the formulae given below:

WACC = (E/V x Re) + [D/V x Rd x (1 - Tc)]

where:

E = Market Value of the firm's equity

D = Market Value of the firm's debt

V = E + D

Re = Cost of Equity

Rd = Cost of Debt

Tc = Tax Rate

In the given question, we will first determine the cost of equity. As shown below:

Cost of Equity = Average of CAPM and Dividend Capitalisation Model

CAPM = Risk free rate of return + Beta x (market rate of return - risk free rate of return)

CAPM = 3.75 + 0.93 x (11.7 - 3.75)

CAPM = 11.14%

Dividend Capitalisation Model = Expected dividend net year / Current Price + Growth Rate

Dividend Capitalisation Model = 3 / 64.8 * 100 + 5.3

Dividend Capitalisation Model = 9.93%

Cost of Equity = 9.93 + 11.14 = 10.54%

Next is the cost of debt which would be calculated using YTM (Yield to maturity)

where:

Par Value = 1047.5

Face Value = 1000

Coupon rate = 6.5

Years to maturity = 22 years

Coupon Payment Frequency is semi annually.

The Cost of debt = 6.1%

After Tax it would be 4.7% [6.1% * (1 - 23%)]

Next, we will determine the rate of preferred stock before calculating the WACC.

Rate of preferred stock = Annual dividend / Current Price * 100

Rate of preferred stock = 4.65 / 94.3 * 100

Rate of preferred stock = 4.93%

Finally, we will calculate the Market Value (MV) of equity, debt and preferred stock. As shown below:

MV Equity = 240,000 x 64.8 = 15,552,000

MV Debt = 1047.5 x 9300 = 9,741,750

MV preferred stock = 8,300 x 94.3 = 782,690

Total = 26,076,440

WACC = (15,552,000 / 26,076,440 * 10.54%) + (9,741,750 / 26,076,440 * 4.7%) + (782,690 / 26,076,440 * 4.93%)

WACC = 6.28% + 1.76% + 0.15%

WACC = 8.19%

You might be interested in

A company had stock outstanding as follows during each of its first three years of operations: 2,500 shares of 10%, $100 par, cu

ad-work [718]

Answer:

See the attached photo for the completed the schedule.

Explanation:

Note: See the attached photo for the completed the schedule.

In the attach excel file, the following formulae and calculations are used:

Peferred stock dividend per share = Total cumulative preferred stock dividend paid in a year / Number of cumulative preferred shares

Common stock dividend per share = Total common stock dividend paid in a year / Number of common shares

Total cumulative preferred stock dividend = Number of cumulative preferred stock * Par value * Dividend rate = 2,500 * $100 * 10% = 2,500 * $100 * 10% = $25,000

Outstanding cumulative preferred stock dividend in Year 1 = Total cumulative preferred stock dividend - Total cumulative preferred stock dividend paid in Year 1 = $25,000 - $10,000 = $15,000

Outstanding cumulative preferred stock dividend in Year 2 = Outstanding cumulative preferred stock dividend in Year 1 = $15,000

Total cumulative preferred stock dividend paid in Year 3 = Total cumulative preferred stock dividend + Outstanding cumulative preferred stock dividend in Year 2 = $25,000 + $15,000 = $40,000

Total common stock dividend paid in Year 3 = Dividend distributed in Year 3 - Total cumulative preferred stock dividend paid in Year 3 = $60,000 - $40,000 = $20,000

6 0

2 years ago

Privett Company Accounts payable $33,264 Accounts receivable 67,719 Accrued liabilities 6,039 Cash 20,980 Intangible assets 39,9

xz_007 [3.2K]

The total amount of quick assets is equal to $119,232. therefore, Option B is the correct statement.

<h3>What are Quick Assets?</h3>

Quick assets encompass cash available or current assets like accounts receivable that may be transformed to cash with minimum or no discounting.

Companies have a tendency to use the short assets to cover short-time period liabilities as they arrive up, so speedy conversion into cash (excessive liquidity) is critical.

Inventories and prepaid expenses aren't quick assets due to the fact they may be hard to transform into cash, and deep discounts are sometimes needed to do so.

The amount of quick assets is equal to Accounts receivable plus Cash plus Marketable securities.

Quick assets = $67,719 + $20,980 + $30,533

Quick assets = $119,232

Hence, the total amount of quick assets is equal to $119,232. Option B is the correct statement.

learn more about quick assets:

brainly.com/question/11209470

#SPJ1

5 0

1 year ago

"Calandra Panagakos works for CIBC Currency Funds in Toronto. Calandra is something of a contrarianlong dashas opposed to most o

Ad libitum [116K]

Answer:

Calandra should buy call on Canadian Dollars on C$ $0.7000 $0.00049

Explanation:

If she is expecting the Canadian dollar to appreciate versus the United States Dollar in the future, she would buy a calla that gives her the right to buy Canadian Dollars at a lower price than hers future cost projection.

8 0

2 years ago

The value of what you owe minus what you owe is called

aliina [53]

Hey there!

I think you meant to type "value of what you <em>own</em> minus what you owe". Let me know if this assumption isn't correct, though I don't know what the value of what you owe is besides... ya know, what you owe.

The value of what you own is called you assets. This can include anything of value that you own, particularly your pricier possessions. Think of a vintage family heirloom or a highly–priced article of clothing. Assets, though, includes the value <em>everything</em> that you own that you could possibly put a price tag on if you were certain someone would buy it.

What you owe is called your liability. This is basically any debt that you owe anyone, whether it be your buddy who footed your lunch bill the other day when you didn't have enough cash or a student loan you used to pay for college.

Your assets minus your liability is called your net worth. This is basically what you are worth in total. This makes sense, since any debt you owe will be taken out of the amount that you are worth or any money that you have.

Net worth will be your answer.

Hope this helped you out! :-)

4 0

2 years ago

Stockholders, employees and environmentalists are examples of stakeholders whose interests

Gelneren [198K]

Stockholders, employees and environmentalists are examples of stakeholders whose interests and needs often conflict.

<h3>Who is a stakeholder?</h3>

A stakeholder can be defined as an independent individual, organization or social group that has an interest in a particular business organization (company), and as such they can either affect or be affected by the decisions taken in the business.

This ultimately implies that, stockholders, employees, investors, and environmentalists are examples of stakeholders whose interests and needs often conflict.

Read more on stakeholders here: brainly.com/question/15532995

#SPJ1

7 0

1 year ago