Answer:
CYCLONE COMPANY
a. Value r Harsh total
Interest bearing debt $54,000,000 0.03969 2,143,260
Common share(3,800,000*$45.60)<u>173,280,000</u> 0.0972 <u>16,842,816</u>
<u> 227,280,000</u> <u>18,986,076</u>
Weighted average cost of capital = 18,986,076/227,280,000 =
= 0.0835 = 8.35%
r for debt = 6.30%*( 1 - 0.37) = 3.969% = 0.03969
b. cost of equity = D/P = $2/$45.60 = 0.0439 = 4.49%
c. D1 = D(1+g)
$2.70 = $2(1 + g)
1+g = $2.70/$2
1 + g = 1.35
g = 1.35 - 1 = 0.35
g = 35%
Explanation: