Answer:
CVP Income Statement
Sales revenue 2,300,000
Less: Total variable cost <u>1,171,000</u>
Contribution margin
1,129,000
Less: Fixed cost <u>664,000</u>
Net Operating income <u>$465,000</u>
Note:
Cost of goods sold 936,000
Selling expenses 119,000
Admin expense <u>116,000</u>
Total variable cost <u>1,171,000</u>
Cost of goods sold
473,000
Selling expenses 71,000
Admin expense <u>120,000</u>
Total Fixed cost <u>664,000</u>