Question:
With a discount rate of 11% solve for the net present value:
Answer:
A) NPV 18,721.81
B) NPV -17.565,93
C) NPV -3.451,97
Explanation:
a) we use the lump sum present value formula and then, compare against the cost.
Maturity $161,000.00
time 3.00
rate 0.11000
PV 117,721.8124
117,721.81 - 99,000 = 18,721.81
b) We solve forthe present value of the annuity of dividends and the lump sum of the sale price.
Maturity $39,000.00
time 3.00
rate 0.11000
PV 28,516.4639
C 3,240.00
time 3
rate 0.11
PV $7,917.6357
Net present value
28,516.43 + 7,917.64 - 54,000 = -17.565,93
C) We solve forthe present value of the annuity of dividends and the lump sum of the sale price.
C 1,500.00
time 3
rate 0.11
PV $3,665.5721
Maturity $86,000.00
time 3.00
rate 0.11000
PV 62,882.4588
62,882.46 + 3,665.57 - 70,000 = -3.451,97