All categories

2 years ago

Fayette Medical Clinic has budgeted the following cash flows:

Business

2 answers:

trapecia [35]2 years ago

4 0

Answer:

Cash budget

Particulars January February March

Beginning Balance $ 16,000 $ 11,200 $ 10,000

Cash Receipts $ 240,000 $ 232,000 $ 272,000

Cash for disbursements(y) $ 256,000 $ 243,200 $ 282,000

Less: Cash payments

Inventories $ 220,000 $ 164,000 $ 190,000

S & A expenses $ 62,000 $ 64,000 $ 54,000

Interest on line of credit $ 800 $ 800 $ 800

Total disbursements (z) $ 282,800 $ 228,800 $ 244,800

Excess/Deficiency x=y-z $ (26,800) $ 14,400 $ 37,200

Min. cash required $ 10,000 $ 10,000 $ 10,000

Total cash needed $ 36,800 $ (4,400) $ (27,200)

Financing $ 38,000 $ - $ -

Interest at 1% per month $ 380 $ 340

Balance cash before repayment $ 14,020 $ 36,860

Repayment $ 4,020 $ 26,860

Ending Balance $ 11,200 $ 10,000 $ 10,000

vodomira [7]2 years ago

4 0

Answer:

January $11,200

February $10,000

March $10,000

Explanation

CASH BUDGET FOR JANUARY

Beginning cash balanc$16,000

Add: Cash receipts 240,000

Cash available 256,000

Less: Cash payments

For inventory purchases220,000

For S&A expenses 62,000

Interest expense per month 800

Total budgeted payment 282,800

Payments minus receipts

Surplus (shortage) (26,800)

Financing Activity

Borrowing (repayment) 38000

Ending cash balance 11200

CASH BUDGET FOR FEBRUARY

Beginning cash balanc$11,200

Add: Cash receipts 232,000

Cash available 243,200

Less: Cash payments

For inventory purchases 164,000

For S&A expenses 64,000

Interest expense per month 1180

Total budgeted payment 229,180

Payments minus receipts

Surplus (shortage) 14,020

Financing Activity

Borrowing (repayment) (4,020)

Ending cash balance 10,000

CASH BUDGET FOR MARCH

Beginning cash balance $10,000

Add: Cash receipts 272,000

Cash available 282,000

Less: Cash payments

For inventory purchases 190,000

For S&A expenses 54,000

Interest expense per month 1,140

Total budgeted payment 245,140

Payments minus receipts

Surplus (shortage) 36,860

Financing Activity

Borrowing (repayment) (26,850)

Ending cash balance 10,000

You might be interested in

The most recent comparative balance sheet of Giacomelli Corporation appears below: Which of the following classifications of cha

Delvig [45]

Answer:

The correct option is B: "The change in Accounts Receivable is a source; The change in Inventory is a use"

Explanation:

However, you will need to look at the asset section as well in order to determine the correct response to this question statement. Depending on how the accounts receivable and inventory changes, you will be able to ascertain which is a source and which is a use. For instance, if the balance in Accounts Receivable and the Inventory has increased, the change is a use. And vice versa.

8 0

2 years ago

Marston Manufacturing Company is considering a project that requires an investment in new equipment of $3,600,000, with an addit

Lorico [155]

Answer:

These are the missing multiple choices:

a. $3,780,000, b. $4,212,000, c. $720,000

The correct option is A,$3,780,000

Explanation:

The total cost of Martson's new equipment comprises of the invoice price of the equipment of $3,600,000 plus the cost of installation and shipping costs of $180,000.

The rationale for the shipping and installation is that costs of asset should include costs incurred in bringing the asset to its present location and condition such as installation and shipping costs.

The costs of the assets is $3,780,000($3,600,000+$180,000)

8 0

2 years ago

For Gundy Company, units to be produced are 5,280 in quarter 1 and 6,400 in quarter 2. It takes 2.0 hours to make a finished uni

Lorico [155]

Answer:

Total cost= $350,400

Explanation:

Giving the following information:

For Gundy Company, units to be produced are 5,280 in quarter 1 and 6,400 in quarter 2. It takes 2.0 hours to make a finished unit, and the expected hourly wage rate is $15 per hour.

Quarter 1:

Direct labor cost= 5,280*2= 10,560 hours

Quarter 2:

Direct labor cost= 6,400*2= 12,800 hours

Total cost= (10,560 + 12,800)*15= $350,400

7 0

2 years ago

Charlie Company uses a perpetual inventory system. During May, the following transactions and events occurred.

satela [25.4K]

The May transactions for Charlie Company (seller) assuming that Charlie uses a perpetual inventory system are:

Charlie Company Journal entries

May 13

Debit Account receivable $360

(8×$45)

Credit Sales $360

(To record credit sales)

May 13

Debit Cost of goods sold $208

(8×$26)

Credit Merchandise inventory $208

(To record cost of goods sold)

May 16

Debit Sales return and allowances $45

Credit Account receivable $45

(To record goods returned)

May 16

Debit Merchandise inventory $26

Credit Cost of goods sold $26

(To record cost of goods sold returned)

May 23

Debit Cash $302

($315-$13)

Debit Sales discount $13

(4%×$315)

Credit Account receivable $315

($360-$45)

Learn more here:

brainly.com/question/16912611

3 0

2 years ago

The incidence of a tax is determined by which group (buyers or sellers) must actually pay the government. When demand is inelast

Bezzdna [24]

Answer:

The incidence of a tax is determined by which group (buyers or sellers) must actually pay the government. FALSE, the real effect of taxes is measured by the price elasticity of the demand and the supply.

When demand is inelastic and supply is elastic, the burden of a tax falls mainly on producers. FALSE, when the price elasticity of demand is inelastic and the price elasticity of supply is elastic, the burden of tax falls mainly on the consumers.

When demand is elastic and supply is inelastic, the burden of a tax falls mainly on consumers. FALSE, when the price elasticity of demand is elastic and the price elasticity of supply is inelastic, the burden of tax falls mainly on the suppliers.

An excise tax can distort incentives and create missed opportunities for mutually beneficial transactions. TRUE

5 0

2 years ago