Answer:
debt securities investment 80,000,000 debit
discount on debt securities 14,000,000 credit
cash 66,000,000 credit
--to record the purchase of the bonds--
cash 3,200,000 debit
discount on debt securities 100,000 debit
interest revenue 3,300,000 credit
--to record first interest collection--
cash 3,200,000 debit
discount on debt securities 105,000 debit
interest revenue 3,305,000 credit
--to record secod interest collection--
<em><u>Cash flow:</u></em>
-66,000,000 purchase
+ 6,400,000 interest
net -59,400,000
<em><u>Balance sheet</u></em>
debt securities investment 80,000,000
discount on debt securities (13,795,000)
net amount for the investment 66,205,000
Explanation:
As we pay the bonds lower than face value we recognize a discount.
Then, interest reveneu will be carrying value times market rate:
66,000,000 x 10% / 2 = 3,300,000 interest revenue
cash proceeds: 80,000,000 x 8% / 2 = 3,200,000
the difference will amortize the discount.
Then we do it again for the second one:
66,100,000 x 10% / 2 = 3,305,000
difference amortize the discount
We did not adjust for the fair value as we are using another method.