Answer:
Forten Company
Statement of Cash Flows
For the year ended December 31, 2013
Cash flow from operating activities:
Net income $145,200
Adjustments to net income:
- + Depreciation expense $20,000
- + Loss on sale of equipment $4,500
- + Decrease in prepaid expenses $500
- - Increase in accounts receivable $18,000
- - Increase in merchandise inventory $29,106
- - Decrease in accounts payable $53,125 <u> -$75,231 </u>
Net cash flow from operating activities $69,969
Cash flow from investing activities:
Cash inflow from sale of equipment $15,100
Cash outflow from purchase of equipment <u>-$63,000 </u>
Net cash flow from investing activities -$47,900
Cash flow from financing activities:
Cash inflow from issuance of common stock $70,000
Cash inflow from bank's short term notes payable $4,000
Cash outflow from bank's short term notes payable -$44,125
Cash outflow from dividends <u>-$53,000 </u>
Net cash flow from financing activities -$23,125
Net cash decrease -$1,056
Cash balance December 31, 2012 $72,000
Cash balance December 31, 2013 $70,944